Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 404 Ranch Rd, Granbury, TX, 76049 at $250,000 posts ROI 21.63% with $119/mo cash flow from $1,897/mo rent. Total monthly income equals $1,897/mo, and annual cash flow records $1,426/yr on $82,875 to close. Return on cash invested measures 21.63% and rental yield reads 9.11% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 113.27% and total cumulative return in cash totals $93,874.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,897/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-04 | $351.49 | N/A | $256,500 | 7.56% |
| 2023-05-04 | $351.49 | -56.58% | $238,470 | 14.83% |
| 2022-05-04 | $809.48 | N/A | $207,670 | 41.50% |
Listed by: Jamie Rayner • WinHill Advisors DFW
Mls Name: NTREIS
Mls ID: #20922780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
