404 Moose RunHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 404 Moose Run, Huntsville, TX, 77320 priced at $264,990 converts $2,135/mo rent into $214/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,135/mo, and annual cash flow totals $2,567/yr on $87,844 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 9.67% against a $264,990 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,212 by year five. Five-year ROI reaches 119.9% and total cumulative return in cash sums $105,324. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,135/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,100 sqft lot
$N/A/sqft
$440 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Tiffan • Legend Home Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #6996333
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.