18857 Bear Canyon DrMontgomeryTX77356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at 18857 Bear Canyon Dr, Montgomery, TX, 77356 offers a 11.21% rental yield on a $194,700 purchase with $1,819/mo rent. Total monthly income registers $1,819/mo, and a $953/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,213/yr on $64,543 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $1,256/yr while 5% annual appreciation supports $53,792 over five years. Portfolio math shows five-year ROI at 147.42% and total cumulative return in cash at $95,148. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,819/mo property income against a $953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77356, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,071 (100%) |
| Owner Occupied HU | 11,927 (69.9%) |
| Renter Occupied HU | 2,595 (15.2%) |
| Vacant Housing Units | 2,549 (14.9%) |
| Median Home Value | $480,331 |
| Average Home Value | $586,627 |
Housing Distribution
Address Breakdown
Residential
16,601
Single Family
14,964
Multi-Family
1,637
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Lyles • JLA Realty
Mls Name: HAR
Mls ID: #40176466