404 Holt LnFateTX75087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fate at 404 Holt Ln, Fate, TX, 75087 uses $112,707 cash to close to unlock $7,324/yr annual cash flow and $610/mo monthly cash flow. Total monthly income runs $3,028/mo, and a $1,664/mo payment keeps the spread at $610/mo. Purchase price stands at $339,990, and rental yield measures 10.69% with $3,028/mo rent. Return on cash invested shows 26.41% in year one, and 5% annual appreciation builds toward $93,933 over five years. Five-year ROI reaches 138.93% and total cumulative return in cash records $156,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,028/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75087, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,219 (100%) |
| Owner Occupied HU | 13,800 (80.1%) |
| Renter Occupied HU | 2,757 (16.0%) |
| Vacant Housing Units | 662 ( 3.8%) |
| Median Home Value | $417,129 |
| Average Home Value | $460,778 |
Housing Distribution
Address Breakdown
Residential
17,017
Single Family
15,180
Multi-Family
1,837
Businesses
1,839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices