404 Bald Pate DrSuisun CityCA94585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suisun City at 404 Bald Pate Dr, Suisun City, CA, 94585 priced at $599,888 converts $3,860/mo rent into $149/mo cash flow after a $2,936/mo obligation. Total monthly income equals $3,860/mo, and annual cash flow totals $1,790/yr on $197,363 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 7.72% against a $599,888 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,738 by year five. Five-year ROI reaches 108.49% and total cumulative return in cash sums $214,129. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,860/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 1978
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexis Melhado • Exp Realty of California Inc.
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41076542
Disclaimer: Bay East 2024. CCAR 2024. bridgeMLS 2024. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2024-10-18 17:29:41 PDT.