404 Augusta DrKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keller at 404 Augusta Dr, Keller, TX, 76248 earns $358/mo cash flow from $6,348/mo rent with a $4,036/mo payment. Total monthly income totals $6,348/mo, and annual cash flow totals $4,292/yr on $271,261 capital. ROI tracks 21.64% on current figures, and rental yield reads 9.24% at a $824,500 purchase. Equity gained on principal adds $5,320/yr, and 5% annual appreciation supports $227,794 over five years. Five-year ROI reaches 113.52% and total cumulative return in cash sums $307,940. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,348/mo property income instead of your personal income.
Single Family
Built in 2020
8,450 sqft lot
$N/A/sqft
$1,520 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Zeller • NEST Real Estate
Mls Name: NTREIS
Mls ID: #20956016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.