Narrowleaf Plan, Pecan Square - Classics, Justin, TX, 76247 | 8.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2462 sft

1129 Highpoint Way, Roanoke, TX, 76262

4 Bed
4 Bath
3499 sft

341 Oak Hollow Way, Little Elm, TX, 75068

4 Bed
4 Bath
3753 sft

212 Harmony Way N, Northlake, TX, 76247

5 Bed
4 Bath
3557 sft

Rose III Plan, Wildflower Ranch, Justin, TX, 76247

Nearby investment properties with comparable prices

Plan Croydon Plan, Wellington: 50ft. lots

4 Bed
5 Bath
3143 sft

Plan Croydon Plan, Wellington: 50ft. lots, Fort Worth, TX, 76052

4 Bed
4 Bath
3178 sft

Plan 1542 Plan, Sweetgrass 50s, Haslet, TX, 76052

5 Bed
4 Bath
3557 sft

Rose III Plan, Country Lakes, Argyle, TX, 76226

4 Bed
3 Bath
2311 sft

Plan 505 Plan, Harvest, Argyle, TX, 76226

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 19.86% in year one, and rental yield is 8.47% on a $686,990 entry. Equity gained on principal adds $4,433/yr, while 5% annual appreciation builds toward $189,803 over five years. Five-year ROI reaches 103.8% and total cumulative return in cash sums $234,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,848/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845