4039 Bonita St, Bay St Louis, MS, 39520 | 5.96% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
992 sft

755 E 2nd St, Pass Christian, MS, 39571

4 Bed
3 Bath
2466 sft

307 Steele Rd, Slidell, LA, 70461

3 Bed
2 Bath
1305 sft

1512 32nd Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1108 sft

904 Beatrice Dr, Long Beach, MS, 39560

Nearby investment properties with comparable prices

3 Bed
2 Bath
2339 sft

25401 Notre Dame Ave, Pass Christian, MS, 39571

4 Bed
2 Bath
2358 sft

127 Country Club Dr, Pass Christian, MS, 39571

4 Bed
2 Bath
2190 sft

16814 W Landon Green Dr, Gulfport, MS, 39503

$ 373,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

236 Longstreet, Picayune, MS, 39466

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,171/mo, and a $2,139/mo payment. Purchase price stands at $437,000, and rental yield measures 5.96% with $2,171/mo rent. Return on cash invested shows 15.74% in year one, and 5% annual appreciation builds toward $120,735 over five years. Five-year ROI reaches 80.39% and total cumulative return in cash records $116,464. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $2,139/mo payment rather than investor’s personal income.

Single Family

Built in 2022

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39520, Bay Saint Louis, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,122 (100%)
Owner Occupied HU	4,375 (53.9%)
Renter Occupied HU	2,157 (26.6%)
Vacant Housing Units	1,590 (19.6%)
Median Home Value	$228,185
Average Home Value	$286,488