Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4034 Rawlins St APT 207, Dallas, TX, 75219 uses $104,423 cash to close to unlock $1,293/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $2,731/mo, and a $1,542/mo payment keeps the spread at $108/mo. Purchase price stands at $315,000, and rental yield measures 10.4% with $2,731/mo rent. Return on cash invested shows 21.15% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 112.3% and total cumulative return in cash records $117,269. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Condo
Built in 1984
0.41 Acres lot
$N/A/sqft
$383 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $315,000 |
| 2024-11-01 | Price change | $325,000 |
| 2024-07-16 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4811.84 | 9.22% | $324,510 | 16.00% |
| 2023-02-13 | $4405.51 | -10.91% | $279,750 | N/A |
| 2022-02-13 | $4944.96 | 1.64% | $279,750 | 20.77% |
Listed by: Laura Michelle • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20768208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
