Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,731/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 6.9% with $2,731/mo rent. Return on cash invested shows 12.37% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 64.58% and total cumulative return in cash records $101,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 2006
0.40 Acres lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $475,000 |
| 2024-06-20 | Listed for sale | $490,000 |
| 2022-12-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $8876.90 | -8.59% | $386,830 | N/A |
| 2022-08-30 | $9710.90 | 32.86% | $386,830 | N/A |
| 2021-08-30 | $7308.95 | 7.41% | $386,830 | 13.37% |
Listed by: Ryan Delagarza • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20644097
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
