Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1305 Egyptian Way, Grand Prairie, TX, 75050 with 5% annual appreciation on a $386,000 basis while $2,731/mo rent supports operations. 78% in year one. Equity gained on principal adds $2,491/yr, and five-year appreciation sums $106,645 alongside rental yield of 8.49%. Five-year ROI measures 103.39% and total cumulative return in cash totals $132,300. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,731/mo property income versus a $1,889/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $386,000 |
| 2025-02-26 | Sold | N/A |
| 2025-02-11 | Contingent | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $5625.21 | 8.79% | $340,760 | N/A |
| 2023-04-18 | $5170.72 | -11.92% | $340,760 | N/A |
| 2022-04-18 | $5870.23 | 1.84% | $340,760 | 21.75% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20908647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
