Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1320 S Lake St, Fort Worth, TX, 76104 at $399,900 posts ROI 18.63% with from $2,731/mo rent. Total monthly income equals $2,731/mo. Return on cash invested measures 18.63% and rental yield reads 8.2% at the current $399,900. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 by year five. Five-year ROI prints 97.34% and total cumulative return in cash totals $129,044. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,731/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1915
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $399,900 |
| 2025-02-19 | Listing removed | $2,950 |
| 2025-02-13 | Listed for rent | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $6979.35 | 2.93% | $311,039 | 3.80% |
| 2023-04-05 | $6780.67 | 14.57% | $299,663 | 31.63% |
| 2022-04-05 | $5918.17 | -3.29% | $227,657 | N/A |
Listed by: Ruth Mclaurin • Testa Realty
Mls Name: NTREIS
Mls ID: #20891966
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
