Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2415 Green Willow Ct, Arlington, TX, 76001 earns $589/mo cash flow from $3,334/mo rent with a $1,889/mo payment. Total monthly income totals $3,334/mo, and annual cash flow totals $7,072/yr on $127,959 capital. ROI tracks 25.44% on current figures, and rental yield reads 10.36% at a $386,000 purchase. Equity gained on principal adds $2,491/yr, and 5% annual appreciation supports $106,645 over five years. Five-year ROI reaches 133.7% and total cumulative return in cash sums $171,084. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,334/mo property income instead of your personal income.
Single Family
Built in 1992
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeffrey McKee • EXP REALTY
Mls Name: NTREIS
Mls ID: #21025159
