Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 3204 Rustic Meadow Trl, Mansfield, TX, 76063 listed at $334,900 pairs $2,731/mo rent with a $1,639/mo payment to leave $229/mo cash flow. Total monthly income runs $2,731/mo, and annual cash flow reaches $2,752/yr on $111,019 cash to close. Return on cash invested measures 22.39% in year one, and rental yield registers 9.79% at a $334,900 basis. Equity gained on principal adds $2,161/yr, and annual property appreciation at 5% supports $92,527 by year five. Five-year ROI tracks 117.85% and total cumulative return in cash totals $130,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,731/mo property income relative to a $1,639/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $334,900 |
| 2018-02-20 | Listing removed | $1,600 |
| 2018-02-12 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-20 | $7001.26 | -1.93% | $307,859 | -0.40% |
| 2023-07-20 | $7139.33 | 8.13% | $309,107 | 21.40% |
| 2022-07-20 | $6602.59 | 33.28% | $254,612 | 38.36% |
Listed by: Tri Nguyen • Mercedes Realtors
Mls Name: NTREIS
Mls ID: #21006145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
