3605 Brown St APT 107, Dallas, TX, 75219 | $420/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3605 Brown St APT 107, Dallas, TX, 75219 | $420/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1885 sft

3601 Routh St #1E, Dallas, TX, 75219

3 Bed
2 Bath
2208 sft

1305 Egyptian Way, Grand Prairie, TX, 75050

2 Bed
3 Bath
1371 sft

3601 Routh St #2F, Dallas, TX, 75219

4 Bed
3 Bath
1445 sft

2418 Markland St, Irving, TX, 75060

Nearby investment properties with comparable prices

3 Bed
2 Bath
1844 sft

2201 Druid Dr, Irving, TX, 75060

3 Bed
1 Bath
1226 sft

840 Roosevelt St, Arlington, TX, 76011

3 Bed
2 Bath
1467 sft

1822 Creek Ridge Ct, Irving, TX, 75060

4 Bed
2 Bath
1645 sft

1510 Westwood Dr, Irving, TX, 75060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 3605 Brown St APT 107, Dallas, TX, 75219 listed at $325,000 pairs $2,731/mo rent with a $1,591/mo payment to leave $420/mo cash flow. Total monthly income runs $2,731/mo, and annual cash flow reaches $5,035/yr on $107,738 cash to close. Return on cash invested measures 24.58% in year one, and rental yield registers 10.08% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 129.14% and total cumulative return in cash totals $139,129. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,731/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1985

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 2-story condo, styled like a townhome, in the heart of Oak Lawn, one of Dallas most vibrant and walkable neighborhoods. With 2 spacious bedrooms, 1.5 bathrooms, and 1,029 sq. ft. of thoughtfully designed living space, this home offers comfort, convenience, and a dash of style. Step inside to discover a remodeled interior featuring white-painted kitchen cabinets, subway tile backsplash, sleek stainless steel appliances, and a cozy wood burning fireplace in the living room. The updated full bathroom showcases a brand new tub, modern fixtures, and stylish tile work all the way to the ceiling, creating a spa like retreat. Here to make your move seamless, enjoy the Kitchen refrigerator and stackable washer and dryer that comes with the property. Dont forget to enjoy a private outdoor patio, perfect for your morning coffee or evening unwind. The condo includes one covered parking space plus one additional spot, and is located in a gated community of just 10 buildings, ensuring a quieter, more private living experience. Not to mention low HOA monthly dues for this area. Walk to nearby restaurants, shops, and The Katy Trail, or commute with ease, you're just minutes from Uptown, Downtown, and the Dallas Tollway. Investor-friendly with long-term lease potential (no short-term rentals allowed). Come fall in love with your new home, schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,341 (100%)
Owner Occupied HU	5,787 (28.4%)
Renter Occupied HU	12,458 (61.2%)
Vacant Housing Units	2,096 (10.3%)
Median Home Value	$532,481
Average Home Value	$687,588