4034 Heron DrWallNJ07727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wall at 4034 Heron Dr, Wall, NJ, 07727 priced at $799,990 converts $5,820/mo rent into $117/mo cash flow after a $3,916/mo obligation. Total monthly income equals $5,820/mo, and annual cash flow totals $1,408/yr on $263,197 invested. Return on cash invested prints 20.6% in year one, and rental yield reads 8.73% against a $799,990 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,022 by year five. Five-year ROI reaches 107.74% and total cumulative return in cash sums $283,576. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,820/mo property income covering a $3,916/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07727, Farmingdale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,702 (100%) |
| Owner Occupied HU | 2,746 (74.2%) |
| Renter Occupied HU | 717 (19.4%) |
| Vacant Housing Units | 239 ( 6.5%) |
| Median Home Value | $749,757 |
| Average Home Value | $766,476 |
Housing Distribution
Address Breakdown
Residential
3,338
Single Family
3,198
Multi-Family
140
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A