Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middle River at 4032 Rustico Rd, Middle River, MD, 21220 priced at $247,100 pairs $2,405/mo rent with $789/mo cash flow after a $1,209/mo payment. Total monthly income equals $2,405/mo, and annual cash flow comes to $9,463/yr on $81,914 invested. Return on cash invested is 31.46% in year one, and rental yield stands at 11.68% on a $247,100 basis. Equity gained on principal adds $1,595/yr, and 5% annual appreciation accumulates to $68,269 by year five. Five-year ROI measures 165.26% and total cumulative return in cash reaches $135,371. For financing, Ziffy Mortgage’s DSCR program evaluates $2,405/mo property income against a $1,209/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1984
1,367 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 21220, Middle River, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,638 (100%) |
| Owner Occupied HU | 11,529 (61.9%) |
| Renter Occupied HU | 5,869 (31.5%) |
| Vacant Housing Units | 1,240 ( 6.7%) |
| Median Home Value | $340,792 |
| Average Home Value | $401,193 |
Residential
18,191
Single Family
15,961
Multi-Family
2,230
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $249,000 |
| 2025-08-29 | Price change | $249,000 |
| 2025-08-17 | Price change | $249,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | N/A | N/A | $193,700 | 8.27% |
| 2024-10-16 | $2168.27 | 9.02% | $178,900 | 9.02% |
| 2023-10-16 | $1988.89 | 3.14% | $164,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
