Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 4030 Rolling Terrace Dr, Spring, TX, 77388 listed at $249,900 pairs $1,758/mo rent with a $1,223/mo payment. Total monthly income runs $1,758/mo. Return on cash invested measures 19.63% in year one, and rental yield registers 8.44% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 102.63% and total cumulative return in cash totals $85,022. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,758/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ana Alvarez • Elite Texas Properties
Mls Name: HAR
Mls ID: #93456777
