4030 Dover Terrace DrLakelandFL33810
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4030 Dover Terrace Dr, Lakeland, FL, 33810 in Lakeland is a top-tier cash-flow asset. At $212,000 it produces $2,358/mo in rent and $676/mo in net monthly income, a 13.35% gross rental yield. The DSCR of 2.47 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,116. Five-year appreciation adds $58,572, driving a total cumulative return of $125,535.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 7.0% |
| Monthly Cash Flow | $676 | $1,500 |
City averages based on Lakeland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,358 |
| Total Monthly Debt Service | $1,597 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,376 sqft lot
$N/A/sqft
$184 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,376 sqft lot
$N/A/sqft
$184 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlene Akes • S & D REAL ESTATE SERVICE LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #L4954505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511