4030 Danern DrDaytonOH45430
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 4030 Danern Dr, Dayton, OH, 45430 in Dayton is straightforward: $354,600 in, $3,275/mo in rent, $317/mo out after debt service. The 9.06% gross yield and 2.05 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $97,969 by year five. With $3,266/yr in principal equity, the total cumulative return is projected at $181,205.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.1% |
| Monthly Cash Flow | $317 | $450 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,275 |
| Total Monthly Debt Service | $2,433 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45430, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 2,502 (77.7%) |
| Renter Occupied HU | 609 (18.9%) |
| Vacant Housing Units | 108 ( 3.4%) |
| Median Home Value | $276,190 |
| Average Home Value | $306,329 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,959
Multi-Family
421
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45430, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 2,502 (77.7%) |
| Renter Occupied HU | 609 (18.9%) |
| Vacant Housing Units | 108 ( 3.4%) |
| Median Home Value | $276,190 |
| Average Home Value | $306,329 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,959
Multi-Family
421
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices