4030 Borders Dr, El Dorado Hills, CA, 95762 | $516/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1712 sft

4651 Peace Lily Ln, Roseville, CA, 95747

2 Bed
3 Bath
1712 sft

4589 Highland Lake Dr, Roseville, CA, 95747

2 Bed
3 Bath
1712 sft

4613 Highland Lake Dr, Roseville, CA, 95747

4 Bed
3 Bath
2208 sft

1563 E Colonial Pkwy, Roseville, CA, 95661

Nearby investment properties with comparable prices

3 Bed
2 Bath
2430 sft

12036 Armandi Way, Rancho Cordova, CA, 95742

Plan 2 Indigo Plan, Encore at Folsom Ranch

4 Bed
3 Bath
2351 sft

Plan 2 Indigo Plan, Encore at Folsom Ranch, Folsom, CA, 95630

3 Bed
2 Bath
2176 sft

1509 Dapple Dawn Ln, Lincoln, CA, 95648

4 Bed
3 Bath
2287 sft

2113 Dripping Rock Ln, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado Hills at 4030 Borders Dr, El Dorado Hills, CA, 95762 priced at $875,000 converts $6,227/mo rent into $516/mo cash flow after a $4,283/mo obligation. Total monthly income equals $6,227/mo, and annual cash flow totals $6,195/yr on $287,875 invested. Return on cash invested prints 22.21% in year one, and rental yield reads 8.54% against a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,746 by year five. Five-year ROI reaches 115.62% and total cumulative return in cash sums $332,831. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,227/mo property income covering a $4,283/mo payment, not borrower’s personal income.

Single Family

Built in 2003

6,970 sqft lot

$N/A/sqft

$245 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046