403 Whispering Pines WayFitchburgWI53713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fitchburg at 403 Whispering Pines Way, Fitchburg, WI, 53713 priced at $187,500 pairs $1,690/mo rent with $431/mo cash flow after a $918/mo payment. Total monthly income equals $1,690/mo, and annual cash flow comes to $5,176/yr on $62,156 invested. Return on cash invested is 28.24% in year one, and rental yield stands at 10.82% on a $187,500 basis. Equity gained on principal adds $1,210/yr, and 5% annual appreciation accumulates to $51,803 by year five. Five-year ROI measures 148.23% and total cumulative return in cash reaches $92,131. For financing, Ziffy Mortgage’s DSCR program evaluates $1,690/mo property income against a $918/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53713, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,678 (100%) |
| Owner Occupied HU | 3,069 (26.3%) |
| Renter Occupied HU | 8,032 (68.8%) |
| Vacant Housing Units | 577 ( 4.9%) |
| Median Home Value | $293,616 |
| Average Home Value | $368,260 |
Housing Distribution
Address Breakdown
Residential
10,809
Single Family
4,946
Multi-Family
5,863
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices