403 W J St, Los Banos, CA, 93635 | $100/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1102 sft

1109-1111 Center Ave, Dos Palos, CA, 93620

2 Bed
2 Bath
1213 sft

462 Meyers Ln, Los Banos, CA, 93635

2 Bed
2 Bath
1213 sft

469 Meyers Ln, Los Banos, CA, 93635

Rental Income+ 1 more

2 Bed
1 Bath
660 sft

339 H St, Los Banos, CA, 93635

Nearby investment properties with comparable prices

3 Bed
2 Bath
1107 sft

101 Citrus Ave, Los Banos, CA, 93635

2 Bed
3 Bath
1515 sft

2525 Blossom St, Dos Palos, CA, 93620

3 Bed
1 Bath
960 sft

16495 Bay St, Dos Palos, CA, 93620

2 Bed
2 Bath
1342 sft

1325 Norton Ave, Dos Palos, CA, 93620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Banos at 403 W J St, Los Banos, CA, 93635 listed at $325,000 pairs $2,236/mo rent with a $1,591/mo payment to leave $100/mo cash flow. Total monthly income runs $2,236/mo, and annual cash flow reaches $1,202/yr on $107,738 cash to close. Return on cash invested measures 21.03% in year one, and rental yield registers 8.26% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 109.36% and total cumulative return in cash totals $117,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,236/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1991

919.12 sqft lot

$N/A/sqft

$125 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,527 (100%)
Owner Occupied HU	9,325 (60.1%)
Renter Occupied HU	5,581 (35.9%)
Vacant Housing Units	621 ( 4.0%)
Median Home Value	$433,586
Average Home Value	$484,654