403 Sides BlvdBullardTX75757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullard at 403 Sides Blvd, Bullard, TX, 75757 with 5% annual appreciation on a $447,900 basis while $3,552/mo rent supports operations. Total monthly income totals $3,552/mo and a $2,192/mo payment preserves $367/mo for cash returns. Annual cash flow comes to $4,406/yr on $148,479 deployed, and return on cash invested reaches 22.88% in year one. Equity gained on principal adds $2,890/yr, and five-year appreciation sums $123,747 alongside rental yield of 9.52%. Five-year ROI measures 119.98% and total cumulative return in cash totals $178,146.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,552/mo property income versus a $2,192/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75757, Bullard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,356 (75.8%) |
| Renter Occupied HU | 892 (15.5%) |
| Vacant Housing Units | 497 ( 8.7%) |
| Median Home Value | $300,855 |
| Average Home Value | $345,717 |
Housing Distribution
Address Breakdown
Residential
6,218
Single Family
6,140
Multi-Family
78
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Humphrey • Pioneer DFW Realty
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24011422
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.