Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donna at 403 Poblano Dr, Donna, TX, 78537 earns $310/mo cash flow from $1,804/mo rent with a $1,028/mo payment. Total monthly income totals $1,804/mo, and annual cash flow totals $3,718/yr on $69,615 capital. ROI tracks 25.25% on current figures, and rental yield reads 10.31% at a $209,999 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 132.68% and total cumulative return in cash sums $92,367. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,804/mo property income instead of your personal income.
Single Family
Built in 2005
7,370 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $209,999 |
| 2024-10-22 | Listed for sale | $215,000 |
| 2013-02-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $184,596 | 3.82% |
| 2023-12-27 | $3494.23 | 9.73% | $177,806 | 12.98% |
| 2022-12-27 | $3184.49 | 32.85% | $157,375 | 34.06% |
Listed by: Darien Hernandez • Kingsforth Realty
Mls Name: Greater McAllen AOR
Mls ID: #452001
Disclaimer: Listing information is deemed reliable, but not guaranteed.
