403 Myles LnBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 403 Myles Ln, Bonaire, GA, 31005 earns $223/mo cash flow from $1,932/mo rent with a $1,346/mo payment. Total monthly income totals $1,932/mo, and annual cash flow totals $2,679/yr on $91,163 capital. ROI tracks 22.85% on current figures, and rental yield reads 8.43% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 118.68% and total cumulative return in cash sums $108,191. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,932/mo property income instead of your personal income.
Single Family
Built in 2002
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Jones • PEND REALTY
Mls Name: CGMLS
Mls ID: #252560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.