Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flatonia at 403 E 7th St, Flatonia, TX, 78941 generates $2,453/mo in rent, after a $1,713/mo payment. Total monthly income is $2,453/mo. Return on cash invested sits at 19.54% in year one, and rental yield is 8.41% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 102.11% and total cumulative return in cash sums $118,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,453/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78941, Flatonia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,569 (100%) |
| Owner Occupied HU | 953 (60.7%) |
| Renter Occupied HU | 188 (12.0%) |
| Vacant Housing Units | 428 (27.3%) |
| Median Home Value | $304,573 |
| Average Home Value | $452,568 |
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $349,900 |
| 2023-07-19 | Sold | N/A |
| 2023-07-02 | Pending sale | $269,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $3018.22 | 39.00% | $250,300 | 30.64% |
| 2023-08-02 | $2171.37 | -23.26% | $191,598 | 10.00% |
| 2022-08-02 | $2829.62 | -5.74% | $174,180 | 6.71% |
Listed by: George Clarke • Bubela Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #34418983
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
