Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Graff at 403 Cretcher St, De Graff, OH, 43318 priced at $215,000 converts $2,261/mo rent into $847/mo cash flow after a $1,052/mo obligation. Total monthly income equals $2,261/mo, and annual cash flow totals $10,165/yr on $71,273 invested. Return on cash invested prints 34.17% in year one, and rental yield reads 12.62% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 179.9% and total cumulative return in cash sums $128,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,261/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 1930
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43318, De Graff, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,455 (100%) |
| Owner Occupied HU | 1,086 (74.6%) |
| Renter Occupied HU | 266 (18.3%) |
| Vacant Housing Units | 103 ( 7.1%) |
| Median Home Value | $240,000 |
| Average Home Value | $335,576 |
Residential
1,256
Single Family
1,256
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Sold | $215,000 |
| 2025-03-22 | Pending sale | $235,000 |
| 2025-02-23 | Contingent | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-17 | $1281.14 | -0.11% | $39,590 | N/A |
| 2022-07-17 | $1282.52 | 27.38% | $39,590 | 34.98% |
| 2021-07-17 | $1006.86 | -2.74% | $29,330 | N/A |
Listed by: Angie Shoe • Howard Hanna Real Estate Services
Mls Name: WRIST
Mls Provider:
Mls ID: #1033926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
