403 Brumbaugh Rd, Ocean Springs, MS, 39564 | $203/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

14496 3rd Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1413 sft

11505 Acorn Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1534 sft

160 Balmoral Ave, Biloxi, MS, 39531

3 Bed
2 Bath
1740 sft

14503 N Swan Rd, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1656 sft

1300 Redfish Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1706 sft

17776 Kelso Dr, Diberville, MS, 39540

3 Bed
2 Bath
1706 sft

The Lamar Plan, The Highlands, Diberville, MS, 39540

4 Bed
2 Bath
2204 sft

Camellia V H Plan, High Point, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 403 Brumbaugh Rd, Ocean Springs, MS, 39564 offers $2,315/mo rent that, after a $1,689/mo payment, leaves $203/mo cash flow. Total monthly income is $2,315/mo, and annual cash flow is $2,440/yr on $114,368 cash. Return on cash invested measures 22.04% in year one, and rental yield stands at 8.05% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 114.22% and total cumulative return in cash reaches $130,636. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,315/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.32 Acres lot

$N/A/sqft

No HOA