403 Bluestone RdBeckleyWV25801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beckley at 403 Bluestone Rd, Beckley, WV, 25801 priced at $282,450 pairs $1,992/mo rent with $358/mo cash flow after a $1,382/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $4,298/yr on $93,632 invested. Return on cash invested is 24.5% in year one, and rental yield stands at 8.46% on a $282,450 basis. Equity gained on principal adds $1,823/yr, and 5% annual appreciation accumulates to $78,036 by year five. Five-year ROI measures 126.98% and total cumulative return in cash reaches $118,894. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,382/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25801, Beckley, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 9,283 (56.2%) |
| Renter Occupied HU | 4,911 (29.7%) |
| Vacant Housing Units | 2,334 (14.1%) |
| Median Home Value | $177,711 |
| Average Home Value | $226,094 |
Housing Distribution
Address Breakdown
Residential
13,696
Single Family
13,038
Multi-Family
658
Businesses
1,370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bethany Serdoz • BASS SINKO REAL ESTATE
Mls Name: Beckley BOR
Mls Provider:
Mls ID: #91215
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.