403 Beldon AveCubaMO65453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cuba at 403 Beldon Ave, Cuba, MO, 65453 uses $72,599 cash to close to unlock $4,512/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $1,740/mo, and a $1,072/mo payment keeps the spread at $376/mo. Purchase price stands at $219,000, and rental yield measures 9.53% with $1,740/mo rent. Return on cash invested shows 26.12% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 136.21% and total cumulative return in cash records $98,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,740/mo property income covering a $1,072/mo payment rather than investor’s personal income.
Single Family
Built in 1971
6,721 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65453, Cuba, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,209 (100%) |
| Owner Occupied HU | 2,328 (55.3%) |
| Renter Occupied HU | 1,002 (23.8%) |
| Vacant Housing Units | 879 (20.9%) |
| Median Home Value | $209,763 |
| Average Home Value | $249,806 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,776
Multi-Family
4
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices