4028 Bravo Ranch Rd, Waco, TX, 76705 | $383/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4028 Bravo Ranch Rd, Waco, TX, 76705 | $383/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1446 sft

475 Maywood Dr, Woodway, TX, 76712

4 Bed
4 Bath
1728 sft

2304 S 2nd St, Waco, TX, 76706

3 Bed
2 Bath
1367 sft

527 N Dison Dr, Robinson, TX, 76706

3 Bed
2 Bath
1645 sft

822 Crested Butte Dr, Hewitt, TX, 76643

Nearby investment properties with comparable prices

3 Bed
1 Bath
1428 sft

4100 Morrow Ave, Waco, TX, 76710

3 Bed
2 Bath
1309 sft

2112 Rey Dr, Woodway, TX, 76712

3 Bed
2 Bath
2313 sft

4621 Colonial Ave, Waco, TX, 76710

3 Bed
2 Bath
1400 sft

2025 Real Dr, Waco, TX, 76712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 4028 Bravo Ranch Rd, Waco, TX, 76705 earns $383/mo cash flow from $2,160/mo rent with a $1,223/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $4,597/yr on $82,842 capital. ROI tracks 25.46% on current figures, and rental yield reads 10.37% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 133.88% and total cumulative return in cash sums $110,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.

Single Family

Built in 2020

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Come see this beautifully maintained home in the desirable South Fork Subdivision! Built in 2020, this home offers a spacious open floor plan with a well-appointed kitchen featuring stainless steel appliances, a large pantry, and upgraded tall cabinets for extra storage. The isolated primary suite includes a private bath with dual vanities, a deep garden tub, a separate walk-in shower, and a generous walk-in closet. The fully fenced backyard is perfect for relaxing or entertaining, with a covered patio, lush landscaping, and fruit treesincluding nectarine, apple, and pomegranatealong with a variety of vegetables and vibrant flowers. Additional highlights include a new roof (2023) and recently installed gutters. South Fork offers great amenities, including a playground just a short walk away and two stocked ponds for fishing and relaxing. Conveniently located just minutes from Baylor University. Dont miss this one.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76705, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,456 (100%)
Owner Occupied HU	7,317 (54.4%)
Renter Occupied HU	4,479 (33.3%)
Vacant Housing Units	1,660 (12.3%)
Median Home Value	$216,331
Average Home Value	$267,191