Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1909 S 18th St, Waco, TX, 76706 offers a 3.77% rental yield on a $584,999 purchase with $1,838/mo rent. 58% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,624 over five years. Portfolio math shows five-year ROI at 27.22% and total cumulative return in cash at $52,398. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,838/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $584,999 |
| 2023-08-26 | Listing removed | N/A |
| 2023-07-05 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $5244.56 | 22.79% | $232,500 | 22.04% |
| 2023-09-03 | $4271.04 | 3.19% | $190,510 | 15.87% |
| 2022-09-03 | $4138.94 | 68.43% | $164,420 | 73.07% |
Listed by: Vanessa Garcia • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #21049493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
