4027 Spurwing LnBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 4027 Spurwing Ln, Baytown, TX, 77521 uses $91,163 cash to close to unlock $6,125/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $2,466/mo, and a $1,346/mo payment keeps the spread at $510/mo. Purchase price stands at $275,000, and rental yield measures 10.76% with $2,466/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 140.11% and total cumulative return in cash records $127,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,466/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 2018
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices