4027 Hillsboro Dr, Brandon, MS, 39042 | $222/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1765 sft

14 Fawn Grv, Jackson, MS, 39212

2 Bed
1 Bath
1068 sft

21 Park Crest Pl, Jackson, MS, 39211

2 Bed
2 Bath
1007 sft

5155 Wayneland Dr APT F3, Jackson, MS, 39211

Investment Property+ 2 more

3 Bed
2 Bath
2141 sft

1042 Bayridge Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
3 Bath
2101 sft

640 Briarwood Dr, Jackson, MS, 39211

3 Bed
2 Bath
1469 sft

5348 Keele St, Jackson, MS, 39206

3 Bed
2 Bath
1150 sft

310 Hartfield St, Jackson, MS, 39216

4 Bed
1 Bath
1428 sft

5539 Will O Run Cir, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 4027 Hillsboro Dr, Brandon, MS, 39042 offers a 9.19% rental yield on a $145,000 purchase with $1,110/mo rent. Total monthly income registers $1,110/mo, and a $710/mo payment leaves $222/mo available for distribution. Annual cash flow reaches $2,668/yr on $48,068 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $936/yr while 5% annual appreciation supports $40,061 over five years. Portfolio math shows five-year ROI at 132.61% and total cumulative return in cash at $63,740. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,110/mo property income against a $710/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2022

0.25 Acres lot

$N/A/sqft

No HOA