4026 W 120th StHawthorneCA90250








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,634/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 5.29% with $3,634/mo rent. Return on cash invested shows 13.56% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 68.78% and total cumulative return in cash records $186,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,634/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Multi Family
Built in 1958
3,377 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90250, Hawthorne, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,824 (100%) |
| Owner Occupied HU | 10,579 (30.4%) |
| Renter Occupied HU | 23,072 (66.3%) |
| Vacant Housing Units | 1,173 ( 3.4%) |
| Median Home Value | $860,874 |
| Average Home Value | $907,696 |
Housing Distribution
Address Breakdown
Residential
33,795
Single Family
15,700
Multi-Family
18,095
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kristopher German • RE/MAX 2000 REALTY
Mls Name: CRMLS
Mls ID: #CV25214420







