2235 W 25th St UNIT 123Los AngelesCA90732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2235 W 25th St UNIT 123, Los Angeles, CA, 90732 earns $145/mo cash flow from $4,500/mo rent with a $3,446/mo payment. Total monthly income totals $4,500/mo, and annual cash flow totals $1,736/yr on $231,616 capital. ROI tracks 20.81% on current figures, and rental yield reads 7.67% at a $704,000 purchase. Equity gained on principal adds $4,543/yr, and 5% annual appreciation supports $194,502 over five years. Five-year ROI reaches 107.64% and total cumulative return in cash sums $249,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,500/mo property income instead of your personal income.
Condo
Built in 1969
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tooba Malikyar • Keller Williams Palos Verdes
Mls Name: CRMLS
Mls ID: #PV26000462