Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,080/mo, and a $1,615/mo payment. Purchase price stands at $329,999, and rental yield measures 3.93% with $1,080/mo rent. Return on cash invested shows 6.02% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 29.56% and total cumulative return in cash records $32,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2006
18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77963, Goliad, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,805 (100%) |
| Owner Occupied HU | 1,780 (63.5%) |
| Renter Occupied HU | 452 (16.1%) |
| Vacant Housing Units | 573 (20.4%) |
| Median Home Value | $197,368 |
| Average Home Value | $244,649 |
Residential
1,855
Single Family
1,855
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | N/A | N/A | $144,169 | 10.00% |
| 2023-03-29 | $1182.80 | -27.63% | $131,063 | 10.00% |
| 2022-03-29 | $1634.31 | 18.79% | $119,148 | 10.00% |
Listed by: Joseph Taylor • Coldwell Banker D'Ann Harper
Mls Name: HAR
Mls Provider:
Mls ID: #10143906
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
