Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 4023 Saddle Dr, Rosenberg, TX, 77471 earns $2,010/mo cash flow from $6,583/mo rent with a $3,055/mo payment. Total monthly income totals $6,583/mo, and annual cash flow totals $24,115/yr on $205,368 capital. ROI tracks 31.8% on current figures, and rental yield reads 12.66% at a $624,220 purchase. Equity gained on principal adds $4,028/yr, and 5% annual appreciation supports $172,460 over five years. Five-year ROI reaches 168.09% and total cumulative return in cash sums $345,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,583/mo property income instead of your personal income.
Single Family
Built in 1975
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $750,000 |
| 2025-08-12 | Price change | $750,000 |
| 2025-07-18 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $11978.16 | 16.43% | $624,220 | 17.59% |
| 2023-10-21 | $10288.25 | 16.53% | $530,842 | 7.82% |
| 2022-10-21 | $8828.82 | 79.54% | $492,350 | 79.70% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
