Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 4021 Tea Olive Trl, Midlothian, TX, 76065 listed at $1,049,900 pairs $3,637/mo rent with a $5,139/mo payment. Total monthly income runs $3,637/mo. Return on cash invested measures 6.57% in year one, and rental yield registers 4.16% at a $1,049,900 basis. Equity gained on principal adds $6,775/yr, and annual property appreciation at 5% supports $290,068 by year five. Five-year ROI tracks 32.55% and total cumulative return in cash totals $110,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,637/mo property income relative to a $5,139/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.78 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $1,049,900 |
| 2023-05-07 | Listing removed | N/A |
| 2023-01-23 | Listed for sale | $151,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $150,000 | 11.11% |
| 2023-12-27 | $2742.83 | 36.02% | $135,000 | 50.00% |
| 2022-12-27 | $2016.42 | N/A | $90,000 | 4.35% |
Listed by: Julie Short • Texas Real Estate HQ
Mls Name: NTREIS
Mls ID: #20791999
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
