4021 Mayhill LoopEustisFL32736
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4021 Mayhill Loop, Eustis, FL, 32736 in Eustis speaks for itself: 11.28% gross on a $329,800 price, generating $3,101/mo in rent and $781/mo in net income after the $1,483/mo debt service. DSCR 2.09, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,366 stacks alongside $91,118 in projected five-year appreciation and $3,037/yr in principal reduction. Projected total cumulative return: $176,506.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.0% |
| Monthly Cash Flow | $781 | $400 |
City averages based on Eustis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,101 |
| Total Monthly Debt Service | $2,189 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32736, Eustis, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 4,066 (84.3%) |
| Renter Occupied HU | 469 ( 9.7%) |
| Vacant Housing Units | 290 ( 6.0%) |
| Median Home Value | $428,753 |
| Average Home Value | $434,198 |
Housing Distribution
Address Breakdown
Residential
4,701
Single Family
4,701
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32736, Eustis, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 4,066 (84.3%) |
| Renter Occupied HU | 469 ( 9.7%) |
| Vacant Housing Units | 290 ( 6.0%) |
| Median Home Value | $428,753 |
| Average Home Value | $434,198 |
Housing Distribution
Address Breakdown
Residential
4,701
Single Family
4,701
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices