Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4020 Lands End Ct, Granbury, TX, 76048 listed at $484,000 pairs $2,154/mo rent with a $2,369/mo payment. Total monthly income runs $2,154/mo. Return on cash invested measures 9.98% in year one, and rental yield registers 5.34% at a $484,000 basis. Equity gained on principal adds $3,123/yr, and annual property appreciation at 5% supports $133,720 by year five. Five-year ROI tracks 50.92% and total cumulative return in cash totals $81,696. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $2,369/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
10,323 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $484,000 |
| 2019-03-29 | Sold | N/A |
| 2019-03-06 | Pending sale | $234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $5188.51 | 0.76% | $432,680 | 2.24% |
| 2023-05-05 | $5149.58 | 0.59% | $423,200 | 10.00% |
| 2022-05-05 | $5119.44 | 30.31% | $384,710 | 47.78% |
Listed by: Ginger Trimble Knox • Ginger & Associates, LLC
Mls Name: NTREIS
Mls ID: #20915922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
