402 Windy Shore DrYorktownVA23693
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow402 Windy Shore Dr, Yorktown, VA, 23693 in Yorktown earns its strong cash-flow label: 12.32% yield, $2,490/mo rent, $1,040/mo net income, DSCR 2.28. The $242,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $66,998 by year five. Combined with $2,233/yr in principal paydown, total projected return reaches $158,735.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.2% |
| Monthly Cash Flow | $1,040 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,490 |
| Total Monthly Debt Service | $1,353 |
| DSCR Ratio | 1.84x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1986
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23693, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,609 (100%) |
| Owner Occupied HU | 6,318 (73.4%) |
| Renter Occupied HU | 2,000 (23.2%) |
| Vacant Housing Units | 291 ( 3.4%) |
| Median Home Value | $513,665 |
| Average Home Value | $536,407 |
Housing Distribution
Address Breakdown
Residential
9,310
Single Family
8,885
Multi-Family
425
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1986
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23693, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,609 (100%) |
| Owner Occupied HU | 6,318 (73.4%) |
| Renter Occupied HU | 2,000 (23.2%) |
| Vacant Housing Units | 291 ( 3.4%) |
| Median Home Value | $513,665 |
| Average Home Value | $536,407 |
Housing Distribution
Address Breakdown
Residential
9,310
Single Family
8,885
Multi-Family
425
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices