402 W Brent StChattahoocheeFL32324
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 402 W Brent St, Chattahoochee, FL, 32324 in Chattahoochee speaks for itself: 13.3% gross on a $122,000 price, generating $1,352/mo in rent and $525/mo in net income after the $549/mo debt service. DSCR 2.46, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,301 stacks alongside $33,706 in projected five-year appreciation and $1,124/yr in principal reduction. Projected total cumulative return: $80,370.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 8.0% |
| Monthly Cash Flow | $525 | $1,500 |
City averages based on Chattahoochee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,352 |
| Total Monthly Debt Service | $778 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32324, Chattahoochee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,777 (100%) |
| Owner Occupied HU | 1,118 (62.9%) |
| Renter Occupied HU | 380 (21.4%) |
| Vacant Housing Units | 279 (15.7%) |
| Median Home Value | $92,771 |
| Average Home Value | $151,854 |
Housing Distribution
Address Breakdown
Residential
1,658
Single Family
1,622
Multi-Family
36
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32324, Chattahoochee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,777 (100%) |
| Owner Occupied HU | 1,118 (62.9%) |
| Renter Occupied HU | 380 (21.4%) |
| Vacant Housing Units | 279 (15.7%) |
| Median Home Value | $92,771 |
| Average Home Value | $151,854 |
Housing Distribution
Address Breakdown
Residential
1,658
Single Family
1,622
Multi-Family
36
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Othell Broger • Broger Real Estate Services
Mls Name: TBR
Mls Provider:
Mls ID: #388188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.