402 Vista Oaks Dr, Fairmont, WV, 26554 | $1,138/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1105 sft

120 Fountain Vw, Morgantown, WV, 26505

5 Bed
2 Bath
1525 sft

8 Bonasso Dr, Fairmont, WV, 26554

3 Bed
2 Bath
- sft

1977 Yorks Run Rd, Newburg, WV, 26410

3 Bed
2 Bath
1428 sft

821 E Park Ave, Fairmont, WV, 26554

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

147 Paw Paw Est, Rivesville, WV, 26588

2 Bed
1 Bath
892 sft

408 Bellview Ave, Fairmont, WV, 26554

3 Bed
2 Bath
1360 sft

189 Grove Ave, Reedsville, WV, 26547

3 Bed
1 Bath
900 sft

905 Marion Ave, Fairmont, WV, 26554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairmont at 402 Vista Oaks Dr, Fairmont, WV, 26554 uses $53,637 cash to close to unlock $13,653/yr annual cash flow and $1,138/mo monthly cash flow. Total monthly income runs $2,084/mo, and a $792/mo payment keeps the spread at $1,138/mo. Purchase price stands at $161,800, and rental yield measures 15.46% with $2,084/mo rent. Return on cash invested shows 45.36% in year one, and 5% annual appreciation builds toward $44,702 over five years. Five-year ROI reaches 238.9% and total cumulative return in cash records $128,139. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,084/mo property income covering a $792/mo payment rather than investor’s personal income.

Single Family

Built in 1999

912 sqft lot

$N/A/sqft

No HOA