Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 402 twin elm, Canyon Lake, TX, 78133 priced at $360,000 pairs $2,485/mo rent with after a $1,762/mo payment. Total monthly income equals $2,485/mo. Return on cash invested is 19.14% in year one, and rental yield stands at 8.28% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 99.95% and total cumulative return in cash reaches $119,277. For financing, Ziffy Mortgage’s DSCR program evaluates $2,485/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
8,219 sqft lot
$N/A/sqft
$12 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for rent | $2,400 |
| 2025-04-29 | Price change | $360,000 |
| 2025-03-28 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $4146.00 | 8.96% | $281,330 | 10.26% |
| 2023-06-26 | $3804.99 | -14.99% | $255,149 | -4.04% |
| 2022-06-26 | $4476.12 | 272.41% | $265,890 | 60.15% |
Listed by: Megan Willis • Compass RE Texas, LLC.
Mls Name: SABOR
Mls Provider:
Mls ID: #1867247
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
