Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 5336 Forbs, Bulverde, TX, 78163 generates $2,175/mo in rent, after a $1,498/mo payment. Total monthly income is $2,175/mo. Return on cash invested sits at 18.51% in year one, and rental yield is 8.53% on a $306,000 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation builds toward $84,542 over five years. Five-year ROI reaches 97.05% and total cumulative return in cash sums $98,448. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,175/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
$351 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $306,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $4790.62 | -5.99% | $276,740 | -5.82% |
| 2023-03-18 | $5095.74 | -32.82% | $293,850 | -0.33% |
| 2022-03-18 | $7585.11 | 570.99% | $294,810 | 597.78% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1850718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
