402 Silverleaf TrlBethlehemGA30620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethlehem at 402 Silverleaf Trl, Bethlehem, GA, 30620 listed at $427,400 pairs $3,060/mo rent with a $2,092/mo payment to leave $352/mo cash flow. Total monthly income runs $3,060/mo, and annual cash flow reaches $4,229/yr on $141,683 cash to close. Return on cash invested measures 22.89% in year one, and rental yield registers 8.59% at a $427,400 basis. Equity gained on principal adds $2,758/yr, and annual property appreciation at 5% supports $118,083 by year five. Five-year ROI tracks 119.05% and total cumulative return in cash totals $168,674. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,060/mo property income relative to a $2,092/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
10,410 sqft lot
$N/A/sqft
$1,275 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Ramirez • Ashton Woods Realty, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7618564
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)