Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 402 Saddle Haven, Cibolo, TX, 78108 offers a 9.09% rental yield on a $334,142 purchase with $2,530/mo rent. Total monthly income registers $2,530/mo, and a $1,635/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,328/yr on $110,768 to close, and return on cash invested stands at 21.11% in year one. Equity gained on principal adds $2,156/yr while 5% annual appreciation supports $92,317 over five years. Portfolio math shows five-year ROI at 110.66% and total cumulative return in cash at $122,571. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,530/mo property income against a $1,635/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$131 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $334,142 |
| 2024-09-20 | Price change | $339,088 |
| 2024-09-06 | Listed for sale | $334,088 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $225,438 | -3.29% |
| 2023-10-23 | $4504.28 | 631.18% | $233,116 | 714.35% |
| 2022-10-23 | $616.03 | 34.34% | $28,626 | 39.39% |
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1676494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
