402 S Berrien StNashvilleGA31639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashville at 402 S Berrien St, Nashville, GA, 31639 generates $776/mo in rent and, after a $489/mo payment, leaves $168/mo in cash flow. Total monthly income is $776/mo, and annual cash flow is $2,014/yr on $33,150 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 9.31% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash sums $44,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $776/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31639, Nashville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,538 (100%) |
| Owner Occupied HU | 2,761 (60.8%) |
| Renter Occupied HU | 1,259 (27.7%) |
| Vacant Housing Units | 518 (11.4%) |
| Median Home Value | $160,286 |
| Average Home Value | $179,268 |
Housing Distribution
Address Breakdown
Residential
4,218
Single Family
4,161
Multi-Family
57
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices